NPK Solutions Investment Opportunity in Organic fertilizer from hog manure

Scenario I

The Manura® is owned 100% by NPK Solutions and the capital cost will be financed 50/50 with a Third Party investor, by way of Preferred Shares in NPK Solutions.

NPKSolutions will negotiate a dividend on such Preferred Shares and conditions for redemption of such Preferred Shares.

Scenario II

The Manura® is owned 50% by NPK Solutions and 50% by the Hog Operation and the NPK Solutions portion of the capital cost will be financed 50/50 with a Third Party investor, by way of Preferred Shares.

NPK Solutions will negotiate a dividend on such Preferred Shares and conditions for redemption of such Preferred Shares.

Scenario III

The Manura® is owned 100% by the Hog Operation with no Third Party investment in NPK Solutions with a negotiable percentage of NPK Solutions' Gross Margin being paid to the Hog Operation.

Scenario IV

Direct investment in NPK Solutions on an equity basis.

Presently, NPK Solutions is projecting earnings (Before Income Tax and Depreciation) of $1.6 Million US in it's third year of operation and significant growth in the following years.

Summary 5 Year P & L Statement [ Scenario II ]

All references to OS [NPK] shall mean NPK Solutions Inc.

The above Summary 5 Year P & L Statement is based on estimated product sales from one Manura. It is anticipated that 7 Manuras will be installed in the first three years of operation of NPK Solutions resulting in an annual earning (Before Income Tax and Depreciation) of at least $1.6 Million US in the third year of operation.

Current market assessment indicates the potential for installing upwards of 40 Manuras in the U.S without taking account of Mexico or Canada.

Caveats.

1. Expenses, in this Summary 5 Year P & L Statement, do not include Management salaries as these are anticipated to be spread over multiple Manura installations.

2. All dividends on Preferred Shares that are shown above are for the sake of example and are entirely negotiable.